5  3  4  0 
0 0 0 "Item"
0 1 0 "Pct by wt"
0 2 0 "  Cost/lb"
0 3 0 " Cost/can"
1 0 0 "Peanuts"
1 1 1 60
1 2 4 .338
1 3 -4 "+B1*C1/100"
2 0 0 "Pecans"
2 1 1 10
2 2 4 1.850
2 3 -4 "+B2*C2/100"
3 0 0 "Cashews"
3 1 1 5
3 2 4 2.437
3 3 -4 "+B3*C3/100"
4 0 0 "Almonds"
4 1 -1 "100-B1-B2-B3"
4 2 4 1.024
4 3 -4 "+B4*C4/100"
5 0 0 "TOTAL"
5 1 1 100
5 3 -4 "@SUM(D1,D4)"
-1 -1 0 END